FINANCIAL PLAN

 

 Beginning Balance Sheet

Instructions:

Before we can start your financial plan, we need a starting point. There are two tables on this page. In the first table, if it is an existing business, we want you to enter in the beginning balances of your Balance Sheet for the period covered by your business plan. In the second table, we want you to provide us with a breakdown of your accounts payable. If you are a new business, you may want to enter all the balances on this page at $0.

Comments:

Once you have entered information, use the Calculate Button to total your entries. To make sure that Assets are equal to Liabilities and Owner's Equity, Retained Earnings are calculated for you in the Balance Sheet. If the figure is not correct, this means that at least one of your other balances was entered incorrectly. Click on an underlined word on this page or visit the Tips & Links for further help.

Note: Only enter whole numbers into the numerical boxes. The boxes will not accept commas, $ signs, cents or letters.


Your Answer:

Enter the beginning balances in the table below.
ASSETS
 
Current Assets:  
Cash
Accounts Receivable
Inventory
Other Assets
Total Current Assets
 
 Fixed Assets:
Fixed Assets
Accumulated Depreciation
Total Fixed Assets $0
 
TOTAL ASSETS $0
 
LIABILITIES & OWNER'S EQUITY  
 
Liabilities:  
Accounts Payable
Taxes Payable
Operating Loans Payable
Term Loans & Mortgages
Total Liabilities $0
 
Owner's Equity:  
Paid-in Capital
Retained Earnings $0
Total Owner's Equity $0
 
TOTAL LIABILITIES & OWNER'S EQUITY $0

Provide a breakdown of your beginning accounts payable below.
ACCOUNTS PAYABLE
Cost of Sales Items
Sales and Marketing Items
Property and Utilities Items
Operations Items
Banking and Other Items
Wages and Other
Purchase of Fixed Assets
Other Assets $0
Total Accounts Payable $0



 

 Note 1: Revenue Assumptions

Instructions:

The next step is to estimate your sales revenue for the next three years. This page has two tables. In the first table, we want you to enter your estimated sales revenue by month in Year 1 for up to four product or service categories. Use the top row to enter the names of these product or service categories. In the second table, we want you to enter your estimated sales revenue by product for Years 2 and 3.

Comments:

Sales revenues are usually recorded when your product or service is sold rather than when you actually receive payment for it. You will notice that the tables each have an introductory sentence (for example, "Our revenue projections by product and by month for the first year are:"). This page and others will be printed out as notes to your financial statements and the sentences will help the reader understand the tables.

Once you have entered information, use the Calc Button to total your entries. Click on an underlined word in the tables or visit the Tips & Links for further assistance.


Your Answer:

a. Our Revenue projections by product and by month for the first year are:
Year 1 Total
 Month 1 0
 Month 2 0
 Month 3 0
 Month 4 0
 Month 5 0
 Month 6 0
 Month 7 0
 Month 8 0
 Month 9 0
 Month 10 0
 Month 11 0
 Month 12 0
 Total $0 $0 $0 $0 $0


  ***** ***** ***** ***** Total
 Year 2 0
 Year 3 0



 

 Note 2: Assumptions Regarding the Collection of Sales Revenue

Instructions:

It's one thing to make a sale, its another thing to collect the money. We now want you to estimate when you will be collecting the cash from your sales. To help you do this, there are four tables on this page. In the first table, we want you to tell us what percent of your sales you expect to collect during the month your product or service is sold and what percent you expect to collect in the following month, in two months and in three months. If you operate strictly on a cash basis (you do not sell on credit), 100% of your sales would be collected in the current month. To make sure the percents add up to 100%, the current month percentage is calculated for you based upon the percents you put in the other rows.

Comments:

Based upon the information you provide, we use the second table to calculate how much money you would be collecting each month. If you want, you can make an entry in the adjustment column to revise this estimate for any one or all of the months.

The third table calculates for you how much money you would be owed by your customers at the end of Year 1. In the fourth table, we want you to estimate how much you would be owed by your customers at the end of Years 2 and 3. Click on an underlined word in the tables or visit Tips & Links for further assistance.


Your Answer:

a. We assume that the percent of our sales which are collected: in the month they are made; in the month following; in two months; and in three months are:
Current Month 100%
In the Following Month
In Two Months
In Three Months
Total 100%

b. Based on these assumptions we have projected how much we will collect from our sales in each month. The following table also identifies any adjustments we may have made to these figures.
Year 1 Projected Collections Adjustment Revised Estimate
 Month 1 0 0
 Month 2 0 0
 Month 3 0 0
 Month 4 0 0
 Month 5 0 0
 Month 6 0 0
 Month 7 0 0
 Month 8 0 0
 Month 9 0 0
 Month 10 0 0
 Month 11 0 0
 Month 12 0 0
Total $0 $0 $0

 

c. Not all of our sales in the first year will be collected during that year. Based on the assumptions shown above our Accounts Receivable at the end of Year 1 will be:

$0

d. We assume that our Accounts Receivable at the end of Years 2 and 3 will be:

Year 2
Year 3


 

 Note 3: Cost of Sales Assumptions

Instructions:

The purpose of this page is to determine the Cost of Sales figures which are going to show up on your cash flow statements and your income statement. In order to do this, we need you to estimate how much you are going to pay for Cost of Sales items (by month in Year 1 and in total for Years 2 and 3), how much inventory you will have at the end of Years 1, 2 and 3, and how much of these goods and services you will have received but won't have paid for yet by the end of each year.

Comments:

For a manufacturing operation, direct costs of sales typically includes the cost of materials used in producing the good, wage costs for people directly involved in the manufacture of your products, and fixed costs which are directly associated with manufacturing. Examples of fixed costs include wages for production managers, lease expenses related to manufacturing facilities and equipment, and supplies used in the production process. Wage costs and most fixed costs are generally paid in the month they are incurred. However, depending upon your relationship with suppliers, you may be able to delay payment for supplies by thirty days or more.

There are five tables on this page. Based on the information you enter in the first four tables, we use the fifth table to calculate the Costs of Sales expense that will show up on your income statement. Once you have entered information, use the Calc Button to total your entries. Click on an underlined word in the tables or visit Tips & Links for further assistance.


Your Answer:

a. Our assumptions regarding the amount that we will pay each month in Year 1 for Cost of Sales items are listed below. These figures show up on our cash flow statements.
Year 1 Production Wages Goods & Materials Total
 Month 1 0
 Month 2 0
 Month 3 0
 Month 4 0
 Month 5 0
 Month 6 0
 Month 7 0
 Month 8 0
 Month 9 0
 Month 10 0
 Month 11 0
 Month 12 0
 Total $0 $0 $0 $0 $0

b. Our assumptions regarding the amount that we will pay in Years 2 and 3 for Cost of Sales items are listed below. These figures show up on our annual Cash Flow Statement.
Production Wages Goods & Materials ***** ***** Total
 Year 2 0
 Year 3 0

c. Some of these payments may have been to produce or purchase goods which we won't have sold yet. We estimate the value of such goods which we will have in inventory at the end of each year will be:
 Year Inventory
 Beginning Balance 0
 Year 1
 Year 2
 Year 3

d. (Apart from what we have already paid for) There may be additional Cost of Sales goods or services which we have received but we won't have paid for yet. We estimate the amount that we will owe (have as an Account Payable) for Cost of Sales items at the end of each year will be:
Year Cost of Sales Payable
Beginning Balance 0
 Year 1
 Year 2
 Year 3

e. We have calculated our Cost of Sales expenses, based on these assumptions. These figures (which show up on our Income Statement) are shown in both dollar values and as a percent of our projected revenues.
Cost of Sales $ %
 Year 1 0 0%
 Year 2 0 0%
 Year 3 0 0%



 

 Note 4: Sales and Marketing Assumptions

Instructions:

The purpose of this page is to determine the Sales and Marketing figures which are going to show up on your cash flow statements and your income statement. In order to do this, we need you to estimate how much you are going to pay for Sales and Marketing items (by month in Year 1 and in total for Years 2 and 3) and how much you will owe at the end of the year for Sales and Marketing-related goods and services that you will have received but won't have paid for yet by the year-end.

Comments:

Examples of sales and marketing costs include wages and commission costs for sales staff, advertising costs, and travel, entertainment and trade show costs related to marketing. The timing of sales and marketing expenses should be reviewed on an item by item basis. Most marketing expenses will be paid periodically throughout the year. However, some expenses such as advertising in the telephone directory may be paid only once per year. There are four tables on this page. Based on the information you enter in the first three tables, we use the fourth table to calculate the Sales and Marketing expense that will show up on your income statement. Once you have entered information, use the Calc Button to total your entries. Click on an underlined word in the tables or visit Help/Links for further assistance.


Your Answer:

a. Our assumptions regarding the amount that we will pay each month in Year 1 for Sales and Marketing items are listed below. These figures show up on our cash flow statements.
Year 1 Advertising Total
 Month 1 0
 Month 2 0
 Month 3 0
 Month 4 0
 Month 5 0
 Month 6 0
 Month 7 0
 Month 8 0
 Month 9 0
 Month 10 0
 Month 11 0
 Month 12 0
 Total $0 $0 $0 $0 $0

b. Our assumptions regarding the amount that we will pay in Years 2 and 3 for Sales and Marketing items are listed below. These figures show up on our annual Cash Flow Statement.
Advertising ***** ***** ***** Total
 Year 2 0
 Year 3 0

c. Apart from what we already have paid for, there may be additional Sales and Marketing items which we have received by we won't have paid for yet. We estimate the amount that we will owe (have as an Account Payable) for Sales and Marketing items at the end of each year will be:
 Year Sales & Marketing Payable
 Beginning Balance 0
 Year 1
 Year 2
 Year 3

d. d. We have calculated our Sales and Marketing expenses based on these assumptions. These figures (which show up on our Income Statement) are shown in both dollar values and as a percent of our projected revenues.
Sales & Marketing $ %
 Year 1 0 0%
 Year 2 0 0%
 Year 3 0